{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["BudPosD"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":39,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BudPosD","index":0,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
["%,FBUSINESS_UNIT,VRFD01","%,ATF,FACCOUNT,UNODE","%,ATT,FDESCR,UDESCR",null,"%,LACTUALS,UPOSTED_TOTAL_AMT,SPER",null,"%,LBUDGET,UPOSTED_TOTAL_AMT,SPER1","%,LCC_DEP_BUD,UPOSTED_TOTAL_AMT,SYTD,R",null,"%,LACTUALS,UPOSTED_TOTAL_AMT,SBAL",null,"%,LCC_DET_ENC,UPOSTED_TOTAL_AMT,SYTD,FBUDGET_PERIOD,V2020",null,"%,LCC_DET_PRE,UPOSTED_TOTAL_AMT,SYTD,FBUDGET_PERIOD,V2020",null,"%,C"]
[null,null,{"$f":"RTT","v":"Budget Position"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budget Position","56011DCX","BP_FY20D_RFD","2020-06-27","2020","20","56010008","RF RESEARCH FOUNDATION"]
[null,null,{"$f":"\"As of: \"& TEXT(ASD,\"mmmm dd, yyyy\")","v":"As of: June 27, 2020"}]
[null,null,{"$f":"SFV&\" \"&SFD","v":"56010008 RF RESEARCH FOUNDATION"}]
[]
[null,null,null,null,"Current Period",null,"PO Rollover ","Budget",null,"Year to Date",null,"Encumb",null,"Pre-",null,"Balance"]
[null,null,null,null,"Totals",null,"Budget","Control****",null,"Totals***",null,null,null,"Encumb",null,"Available"]
[]
[null,"Account","Description"]
[]
["%,V712101","712101","TEMPORARY EMPLOYMENT",null,2808.3,null,0,0,null,4029.3,null,0,null,0]
["%,V712610","712610","FRINGE BENEFIT EXPENSE OPS",null,337,null,0,0,null,483.52,null,0,null,0]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYNYY01,N711000,N712000",{"$f":"IF(C13=\"\",\" \",\"SubTotal\")","v":"SubTotal"},"Salary",null,3145.3,null,0,0,null,4512.82,null,0,null,0]
["%,V735103","735103","FOOD-CATERING MISC VENDORS",null,0,null,0,0,null,113.92,null,0,null,0]
["%,V789902","789902","BAD DEBTS",null,-79.44,null,0,0,null,-239.93,null,0,null,0]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYNYY01,N715000,N716000,N717000,N718000,N719000,N720000,N730000,N740000,N760000,N770000,N780000,N790000",{"$f":"IF(C16=\"\",\" \",\"SubTotal\")","v":"SubTotal"},"Other Expenses",null,-79.44,null,0,0,null,-126.01,null,0,null,0]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYNYY01,N750000",{"$f":"IF(C17=\"\",\" \",\"SubTotal\")","v":"SubTotal"},"Equipment",null,0,null,0,0,null,0,null,0,null,0]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYYYY01,N713000,N714000,N713951",{"$f":"IF(C18=\"\",\" \",\"SubTotal\")","v":"SubTotal"},"Sub contract"]
[]
[null,null,"Total",null,{"$f":"E13+E16+E17+E18","v":3065.86},{"$f":"F13+F16+F17+F18","v":0},{"$f":"G13+G16+G17+G18","v":0},{"$f":"H39","v":22935.32},null,{"$f":"J13+J16+J17+J18","v":4386.8099999999995},null,{"$f":"L13+L16+L17+L18","v":0},null,{"$f":"N13+N16+N17+N18","v":0},null,{"$f":"+H20-(J20+L20+N20)","v":18548.510000000002}]
[]
["%,V612002","612002","OTHER AGREEMENTS REVENUE-RFD",null,0,null,0,0,null,22935.32,null,0,null,0]
["%,R,FACCOUNT,TACCOUNT_ROLLUP,XDYYNYY01,N600000",null,"Revenues",null,0,null,0,0,null,22935.32,null,0,null,0]
[]
["%,V155003","155003","AR-UNAPPLIED",null,31420.760000000002,null,0,0,null,-23914.99,null,0,null,0]
["%,V155009","155009","AR-MAINT/TRANSFER ACCT",null,0,null,0,0,null,0,null,0,null,0]
["%,V155100","155100","RESEARCH FOUNDATION REC",null,0,null,0,0,null,0,null,0,null,0]
["%,V167009","167009","INTER UNIT DUE TO DUE FM",null,-34486.620000000003,null,0,0,null,39039.25,null,0,null,0]
["%,V357009","357009","DUE TO DSO UCF INTER UNIT",null,0,null,0,0,null,0,null,0,null,0]
["%,V549000","549000","NET ASSETS UNRESTRICTED",null,0,null,0,0,null,3424.25,null,0,null,0]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYYYY01N120000,N150000,N160000,N170000,N180000,N190000,N200000,N300000,N400000,N500000",null,"Other Balance Sheet Accounts",null,-3065.8600000000006,null,0,0,null,18548.509999999998,null,0,null,0]
[]
["%,V112001","112001","CASH INTERDEPARTMENTAL TFRS",null,0,null,0,0,null,0,null,0,null,0]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYNYY01,N110000",null,"Cash",null,0,null,0,0,null,0,null,0,null,0]
[]
["%,FACCOUNT,TACCOUNT_ROLLUP,XDYYNYY01,N140000",null,"Investments",null,0,null,0,0,null,0,null,0,null,0]
[]
[]
["%,FACCOUNT,V000000","000000","Budget Rollup",null,0,null,0,22935.32,null,0,null,0,null,0]
[null,"             Budget Information:"]
[null,null,"Less PO Rollover Transferred to Next Fiscal Year",null,null,null,null,{"$f":"IF(MID(ASD,6,2)<>\"06\",0,H42)","v":0},null,null,null,null,null,null,null,{"$f":"H41","v":0}]
[null,null,null,null,null,null,null,0]
[]
[null,"             Total Available Budget",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P20+P41","v":18548.510000000002}]
[]
[null,"***","May not agree with online budget inquiry page"]
[null,"****","Including PO Rollover"]